Silicon Laboratories Reports Better Than Expected First Quarter Results and Strong Outlook

April 29, 2009
Company Demonstrates Good Expense Control and Generates Solid Cash Flow

First Quarter Financial Results

First quarter revenue of $83.7 million declined 16 percent sequentially versus the original projection of a 20 to 25 percent decline. Strong operating performance allowed the company to remain profitable on a GAAP basis. First quarter GAAP gross margin was flat sequentially at 60.5 percent. R&D investment for the period declined to $26.1 million and SG&A declined to $23.4 million. GAAP diluted earnings per share was one cent, significantly better than originally anticipated. Cash flow from operations was nearly $12 million.

The following non-GAAP results exclude the impact of stock compensation expense and other one-time charges. Non-GAAP gross margin held at the midpoint of the company's target range at 61 percent. Non-GAAP operating expenses declined five percent sequentially to $38.9 million as a result of tight controls over discretionary spending. Non-GAAP operating income was 14.5 percent at $12.1 million, an excellent result. Non-GAAP diluted earnings per share were $0.22, considerably better than anticipated. The reconciling charges are set forth in the financial measures table below.

During the first quarter, accounts receivable returned to normal levels as demand improved throughout the quarter. Inventory decreased again sequentially to $23.5 million. The company repurchased $5 million in shares and ended the quarter with a higher level of cash, cash equivalents and investments at $326 million.

Business Summary

The company's notable performance during the quarter was due primarily to several key customers gaining share in their respective markets and new product cycles.

The Broad-based business increased almost 15 percent year over year driven by growth in the timing and power businesses. Increasing share and new product momentum experienced during the first quarter is expected to continue into the second quarter. The RF business declined less than anticipated due to a strong ramp of the video demodulator with a major customer, as well as relatively better handset demand. Handsets represented the dominant share of the audio revenue, and new design win activity was strong. The Access business declined sequentially as customers reduced inventory levels. All three businesses, Broad-based, RF and Access are expected to grow sequentially in the second quarter.

"With the first quarter behind us, we are feeling good about our business, even in light of what we recognize is a very weak global economy," said Necip Sayiner, president and CEO of Silicon Laboratories. "We see Q1 as the cyclical bottom in terms of revenue and expect to benefit from strong product cycles and share gains going forward. We believe that our ability to hold margins, sustain our profitability and generate cash despite the depressed revenue puts us in a select group of companies well equipped to outperform this year."

For the second quarter of 2009, the company is guiding revenue in the range of $92 to $97 million.

Webcast and Conference Call

A conference call discussing the results will follow this press release today at 7:30 a.m. Central Time. An audio webcast will be available simultaneously on Silicon Laboratories' website under Investor Relations (www.silabs.com). A replay will be available after the call at the same website listed above or by calling 1-866-415-2341 or +1 203-369-0686 (international). Replays will be available through May 13, 2009.

About Silicon Laboratories Inc.

Silicon Laboratories Inc. is a leading designer of high-performance, analog-intensive, mixed-signal integrated circuits (ICs) for a broad range of applications. Silicon Laboratories' diverse portfolio of highly integrated, patented solutions is developed by a world-class engineering team with expertise in cutting-edge mixed-signal design. The company has design, engineering, marketing, sales and applications offices throughout North America, Europe and Asia. For more information about Silicon Laboratories, please visit www.silabs.com.

Forward-Looking Statements

This press release contains forward-looking statements based on Silicon Laboratories' current expectations. The words "believe," "estimate," "expect," "intend," "anticipate," "plan," "project," "will" and similar phrases as they relate to Silicon Laboratories are intended to identify such forward-looking statements. These forward-looking statements reflect the current views and assumptions of Silicon Laboratories and are subject to various risks and uncertainties that could cause actual results to differ materially from expectations. Among the factors that could cause actual results to differ materially from those in the forward-looking statements are the following: risks that Silicon Laboratories may not be able to maintain its historical growth; quarterly fluctuations in revenues and operating results; volatile stock price; average selling prices of products may decrease significantly and rapidly, dependence on a limited number of products and customers; difficulties developing new products that achieve market acceptance; risks that Silicon Laboratories may not be able to manage strains associated with its growth; dependence on key personnel; difficulties managing our manufacturers and subcontractors; difficulties managing international activities; credit risks associated with our accounts receivable; geographic concentration of manufacturers, assemblers, test service providers and customers in Asia that subjects Silicon Laboratories' business and results of operations to risks of natural disasters, epidemics, war and political unrest; product development risks; inventory-related risks; intellectual property litigation risks; risks associated with acquisitions (including risks that acquisitions may not yield the expected benefits due to the failure to properly integrate the acquired businesses and employees; risks that the customer base and revenue of the acquired businesses may cease to expand or may decline; risks that the acquired business' products under development may fail to achieve market acceptance; risks of disputes regarding the acquired business; risks that the performance of Silicon Laboratories' existing business may not offset the dilutive effect of an acquisition); risks associated with divestitures; the competitive and cyclical nature of the semiconductor industry and other factors that are detailed in Silicon Laboratories' filings with the SEC. Silicon Laboratories disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Note to editors: Silicon Laboratories, Silicon Labs and the Silicon Labs logo are trademarks of Silicon Laboratories Inc. All other product names noted herein may be trademarks of their respective holders.

Silicon Laboratories Inc.

Condensed Consolidated Statements of Income

(In thousands, except per share data)

(Unaudited)

     
    Three Months Ended
    April 4,

2009

  April 5,

2008

Revenues   $ 83,701     $ 98,179  
Cost of revenues     33,023       37,832  
Gross margin     50,678       60,347  
Operating expenses:        
Research and development     26,069       24,673  
Selling, general and administrative     23,442       24,609  
Operating expenses     49,511       49,282  
Operating income     1,167       11,065  
Other income (expense):        
Interest income     882       4,798  
Interest expense     (52 )     (145 )
Other income (expense), net     (52 )     (142 )
Income before income taxes     1,945       15,576  
Provision for income taxes     1,274       4,762  

Net income

  $ 671     $ 10,814  
         
Earnings per share:        
Basic   $ 0.02     $ 0.21  
Diluted   $ 0.01     $ 0.21  
         
Weighted-average common shares outstanding:        
Basic     44,633       51,109  
Diluted     45,083       52,000  

Unaudited Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands, except per share data)

     

Non-GAAP Income
Statement Items

  Three Months Ended

April 4, 2009

    GAAP

Measure

 

GAAP
Percent of
Revenue

 

Stock
Compensation
Expense

 

Termination
Costs and
Impairments

 

Non-GAAP
Measure

 

Non-GAAP
Percent of
Revenue

Revenues   $ 83,701                    
                         
Gross margin     50,678     60.5 %   $ 395   $ 10   $ 51,083   61.0 %
                         
Operating expenses     49,511     59.1 %     9,754     811     38,946   46.5 %
                         
Operating income     1,167     1.4 %     10,149     821     12,137   14.5 %
                         
                         

Non-GAAP Diluted
Earnings Per Share

  Three Months Ended

April 4, 2009

       
   

GAAP
Measure

 

Stock
Compensation
Expense

 

Termination
Costs and
Impairments

 

Non-GAAP
Measure

       
Net Income   $ 671   $ 8,641     $ 732  

$

10,044

       
                         
Diluted shares outstanding     45,083     --       --     45,083        
                         
Diluted earnings per share   $ 0.01           $ 0.22        
     
     

Non-GAAP Income
Statement Items

  Three Months Ended

January 3, 2009

   

GAAP
Measure

 

GAAP
Percent of
Revenue

 

Stock
Compensation
Expense

 

Termination
Costs and
Impairments

 

Non-GAAP
Measure

 

Non-GAAP
Percent of
Revenue

Revenues   $ 99,348                    
                         
Operating expenses     53,008     53.4 %   $ 9,690   $ 1,859   $ 41,459   41.7 %

Silicon Laboratories Inc.

Condensed Consolidated Balance Sheets

(In thousands, except per share data)

(Unaudited)

         
    April 4,

2009

  January 3,

2009

Assets        
Current assets:        
Cash and cash equivalents   $ 181,828     $ 172,272  
Short-term investments     93,838       101,267  
Accounts receivable, net of allowance for doubtful accounts of

$680 at April 4, 2009 and $1,011 at January 3, 2009

    44,639       36,144  
Inventories     23,525       28,293  
Deferred income taxes     6,066       6,439  
Prepaid expenses and other current assets     21,102       18,297  
Total current assets     370,998       362,712  
Long-term investments     50,799       51,821  
Property, equipment and software, net     29,065       30,496  
Goodwill     105,188       105,515  
Other intangible assets, net     47,752       49,728  
Other assets, net     18,975       23,973  
Total assets   $ 622,777     $ 624,245  
         
Liabilities and Stockholders' Equity        
Current liabilities:        
Accounts payable   $ 20,025     $ 22,274  
Accrued expenses     25,558       29,119  
Deferred income on shipments to distributors     21,154       21,599  
Income taxes     78       4  
Total current liabilities     66,815       72,996  
Long-term obligations and other liabilities     49,068       48,789  
Total liabilities     115,883       121,785  
Commitments and contingencies        
Stockholders' equity:        
Preferred stock--$0.0001 par value; 10,000 shares authorized; no

shares issued and outstanding

    --       --  
Common stock--$0.0001 par value; 250,000 shares authorized;

44,589 and 44,613 shares issued and outstanding at

April 4, 2009 and January 3, 2009, respectively

    4       4  
Additional paid-in capital     79,461       75,711  
Retained earnings     433,464       432,793  
Accumulated other comprehensive loss     (6,035 )     (6,048 )
Total stockholders' equity     506,894       502,460  
Total liabilities and stockholders' equity   $ 622,777     $ 624,245  

Silicon Laboratories Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

     
    Three Months Ended
    April 4,

2009

  April 5,

2008

Operating Activities        
Net income   $ 671     $ 10,814  
Adjustments to reconcile net income to cash provided by operating activities:        
Depreciation and amortization of property, equipment and software     2,953       2,621  
Loss (gain) on disposal of property, equipment and software     8       (15 )
Amortization of other intangible assets and other assets     1,976       1,032  
Stock compensation expense     10,149       10,221  
Income tax benefit (detriment) from employee stock-based awards     (118 )     602  
Excess income tax benefit from employee stock-based awards     (50 )     (411 )
Deferred income taxes     3,589       (262 )
Changes in operating assets and liabilities:        
Trading securities     2,600       --  
Accounts receivable     (8,168 )     4,856  
Inventories     4,781       1,666  
Prepaid expenses and other assets     2,237       2,440  
Accounts payable     (2,105 )     (4,435 )
Accrued expenses     (3,753 )     (4,989 )
Deferred income on shipments to distributors     (445 )     (842 )
Income taxes     (2,568 )     351  
Net cash provided by operating activities     11,757       23,649  
Investing Activities        
Purchases of available-for-sale investments     (16,458 )     (79,237 )
Proceeds from sales and maturities of available-for-sale investments     22,095       248,818  
Purchases of property, equipment and software     (1,531 )     (1,278 )
Proceeds from the sale of assets     --       14,265  
Purchases of other assets     (499 )     (183 )
Net cash provided by investing activities     3,607       182,385  
Financing Activities        
Proceeds from issuance of common stock     661       4,534  
Excess income tax benefit from employee stock-based awards     50       411  
Repurchases of common stock     (5,023 )     (143,022 )
Repurchases of stock to satisfy employee tax withholding     (1,496 )     (1,494 )
Net cash used in financing activities     (5,808 )     (139,571 )
         
Increase in cash and cash equivalents     9,556       66,463  
Cash and cash equivalents at beginning of period     172,272       264,408  
Cash and cash equivalents at end of period   $ 181,828     $ 330,871  

 

SOURCE: Silicon Laboratories Inc.

Silicon Laboratories Inc., Austin
Shannon Pleasant, 512-464-9254
shannon.pleasant@silabs.com